BRRRR Strategy Calculator

Buy, Rehab, Rent, Refinance, Repeat - Calculate your BRRRR investment returns

Buy

Purchase Price

Down Payment

Purchase Closing Costs

Rehab

Rehab Costs

ARV (After Repair Value)

Typically: Purchase Price + Rehab Costs

Rent

Monthly Rent

Monthly Expenses

Refinance

Refinance LTV (%)

Loan amount = ARV × LTV%

Refinance Interest Rate (%)

Refinance Loan Term (Years)

Refinance Closing Costs

BRRRR Results

Cash Flow

Monthly Cash Flow$457

Annual Cash Flow$5,485

Investment Summary

Total Cash Invested$75,000

Cash Pulled Out$40,000

Net Cash Position-$35,000

Cash-on-Cash Return

7.31%

$5,485 / $75,000

Loan Details

Original Loan Amount$120,000

Refinance Loan Amount$165,000

New Monthly Payment$1,043

Equity After Refinance$55,000

⚠Cash Still Tied Up

You still have $35,000 in the deal. Consider increasing ARV or LTV to pull out more cash.

Disclaimer: This calculator is for informational purposes only and is not intended to provide financial, legal, or tax advice. The results are estimates and should not be used as a substitute for professional financial advice. Please consult with a qualified financial advisor, accountant, or attorney before making any financial decisions.